logo

Title Styled Hero Section

Subtitle about product or service.

Mortgage Payment Calculator

Monthly Payment: R 10,094.10

Monthly Payment + Expenses: R 14,094.10

Monthly Rental Net Income - Expenses: R 3,905.90

Original Metrics

  • Total Investment (30 Years): R 1,050,000.00 Annual Required Payment: R 87,500.00
  • Annual Rental Income: R 216,000.00 Gross Yield: 20.57%
  • Monthly Net Profit: R 3,905.90 Annual Net Profit: R 46,870.83

Adjusted Metrics

  • Adjusted Annual Rental Income: R 226,800.00 Adjusted Annual Expenses: R 160,672.71
  • Adjusted Monthly Rental Income: R 18,900.00 Adjusted Monthly Income - Expenses: R 5,510.61
  • Adjusted Monthly Net Profit: R 5,510.61 Adjusted Monthly Expenses: R 13,389.39
  • Annual ROI Value: R 66,127.29 Adjusted Annual ROI: 6.30%

Advanced Lease Payment Calculator

Yearly Payment Details

  • Year 1 Total Interest: R 7,918.54

    Combined Yearly Payment:

    R 127,918.54

    Estimated Remaining Payment:

    R 691,275.09

    Yearly Utilities:

    R 6,000.00

    Yearly Maintenance:

    R 2,400.00

    Yearly Insurance:

    R 1,200.00

  • Year 2 Total Interest: R 23,785.43

    Combined Yearly Payment:

    R 143,785.43

    Estimated Remaining Payment:

    R 547,489.66

    Yearly Utilities:

    R 6,000.00

    Yearly Maintenance:

    R 2,400.00

    Yearly Insurance:

    R 1,200.00

  • Year 3 Total Interest: R 41,620.43

    Combined Yearly Payment:

    R 161,620.43

    Estimated Remaining Payment:

    R 385,869.23

    Yearly Utilities:

    R 6,000.00

    Yearly Maintenance:

    R 2,400.00

    Yearly Insurance:

    R 1,200.00

  • Year 4 Total Interest: R 61,667.67

    Combined Yearly Payment:

    R 181,667.67

    Estimated Remaining Payment:

    R 204,201.56

    Yearly Utilities:

    R 6,000.00

    Yearly Maintenance:

    R 2,400.00

    Yearly Insurance:

    R 1,200.00

  • Year 5 Total Interest: R 84,201.56

    Combined Yearly Payment:

    R 204,201.56

    Estimated Remaining Payment:

    R 0.00

    Yearly Utilities:

    R 6,000.00

    Yearly Maintenance:

    R 2,400.00

    Yearly Insurance:

    R 1,200.00

Mortgage Savings Calculator

Please do not type decimals in the input fields

Results

Original Total Payment
R0
Original Interest to be Paid
R0
Interest Saved
R0
Actual Interest Paid
R0
Time to Pay Off
0 years and 0 months

You can reach us through email, phone, or visit our office. Our team is here to assist you.

Contact Information

Phone: +27 (123) 456-7890

Email: info@iamhim.trade

Address: 123 Main Street, City, Country